Odry
Czech RepublicOdry
New development Retail Park
10 months ago
128
Retail land
Retail park
3,900 sqm NET
Good Location

Asking Price for Asset Deal

Price for a share deal

Property Description

Land for sale a new retail park development in Odry, Moravia, Czech Republic. The total land area is 15,697 m2 and the total net lease area is 3,900 m2. UR + SP was submitted and expected to be approved by Q4 2024. All leases already secure and signed with all tenants. This project is on a high demand by the municipality because there are no near by retail park.

Generate PDF

Request More Info

Property Information

Land approx: 15,697 m2
Floors:
Gross area:
Net units area: 3,900 m2
Balconies & Gardens:
No units:
Average unit size:
Commercial spaces:
Commercial spaces area:
Parking spaces: 90

Property Highlights

New retail park development UR + SP will be approved by Q4 - 2024 Monthly rent per unit CZK 341 / sqm Located next to Kaufland Completion & Occupancy Q3 2026

Timeline

Planning u0026 Building permits Start Construction Building Envelope Completion September 2022 Start Common Areas u0026 Units Fit-Outs Construction u0026 Fit- Out Completion Q4 2022 Final Completion u0026 Kolaudace Q1 2023 Building Open u0026 Leasing starts Q1 2023 Building Open u0026 Leasing starts Q1 2023 100 % Occupancy Q4 - 2023
Start Construction:
Building Envelope Completion:
Start Common Areas & Units Fit-Outs:
Construction & Fit-Out Completion:
Final Completion & Kolaudace:
Building Open & Leasing starts:
100% Occupancy:
Planning & Building permits:

Investment

Asking Price for share deal PURCHASE:
Annual Income PURCHASE:
Other Income PURCHASE:
Gross Income PURCHASE:
Total Anual Expenses (most expenses paid by tenants) PURCHASE:
Net Operating Income PURCHASE:
*Transaction Fee: 3%

Revenue

Price / Rent Multiply 1st YR:
Price / Rent Multiply 3rd YR:
Price / Rent Multiply Average 10 YR:
Yield 1st YR:
Yield 3rd YR:
Yield Average 10 YR:
Cap Rate 1st YR:
Cap Rate 3rd YR:
Cap Rate Average 10 YR:
Return on Investment (60% LTV) 1st YR:
Return on Investment (60% LTV) 3rd YR:
Return on Investment (60% LTV) Average 10 YR:
Unit Value per m2 1st YR:
Unit Value per m2 3rd YR:
Unit Value per m2 Average 10 YR:
Capital Gains 1st YR:
Capital Gains 3rd YR:
Capital Gains Average 10 YR:
Rent and CG profit 1st YR:
Rent and CG profit 3rd YR:
Rent and CG profit Average 10 YR:
Asset value 1st YR:
Asset value 3rd YR:
Asset value Average 10 YR:
All above figures are estimated, it's the buyer's liability to conduct own evaluation.:

Rent Roll

Units AMOUNT:
Units SIZE:
Units PER m2/mo:
Units YR PROJECTED:
Units TOTALS:
Retail AMOUNT:
Retail PER m2/mo:
Retail YR PROJECTED:
Retail TOTALS:
Parking Indoor AMOUNT:
Parking Indoor SIZE:
Parking Indoor PER m2/mo:
Parking Outdoor YR PROJECTED:
Parking Indoor TOTALS:
Parking Outdoor AMOUNT:
Parking Outdoor SIZE:
Parking Outdoor PER m2/mo:
Parking Outdoor YR PROJECTED:
Parking Outdoor TOTALS:
Cellars AMOUNT:
Cellars SIZE:
Cellars PER m2/mo:
Cellars YR PROJECTED:
Cellars TOTALS:
Monthly Total AMOUNT:
Monthly Total SIZE:
Monthly Total PER m2/mo:
Monthly Total YR PROJECTED:
Monthly Total TOTALS:
Annual Total AMOUNT:
Annual total SIZE:
Annual Total PER m2/m0:
Annual Total YR PROJECTED:
Annual total TOTALS:

Download this listing in PDF

Map